Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $574,195.66 | $418,460.27 | $40,754.61 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$574,195.66 | -$418,460.27 | -$40,754.61 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.03M | $369,463.25 | $550,850.2 | $3.13M | $6.39M | $524,043.44 | $45,802.82 |
| Operating Income? | -$1.03M | -$369,457.95 | -$550,847.62 | -$3.70M | -$6.81M | -$564,800.67 | -$45,801.5 |
| EBITDA? | -$2.57M | -$369,457.95 | -$550,847.62 | -$4.54M | -$6.88M | -$524,044.75 | -$45,801.5 |
| Income Before Tax | -$1.87M | -$422,525.32 | -$485,193.06 | -$5.11M | -$7.29M | -$522,941.57 | -$46,180.3 |
| Income Tax Expense | $469,548 | -$222,419.82 | -$294,192.1 | -$3,213.95 | -$181,774.79 | -$5.02 | -$213,426.2 |
| Net Income? | -$3.17M | -$422,525.32 | -$485,193.06 | -$5.11M | -$7.11M | -$522,941.57 | -$46,180.3 |
| EPS? | $-0.20 | $-0.04 | $-0.19 | $-2.07 | $-3.60 | $-0.21 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.04 | $-185.13 | $-2065.76 | $-3601.05 | $-0.21 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality