Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $2.50M | $0 | $0 | $150,000 | $7.03M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | -100.0% | -97.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6.44M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $2.50M | $0 | $0 | $150,000 | $585,107 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | +100.0% | +8.3% |
| Operating Expenses? | $980,352 | $15,142 | $0 | $0 | $0 | $39,641 | $212,734 | $421,395 | $827,338 | $2.34M |
| Operating Income? | -$980,352 | -$15,140 | $0 | $0 | $0 | $2.46M | -$212,730 | -$421,400 | -$677,340 | -$1.76M |
| EBITDA? | -$980,350 | -$11.10M | $236,558 | $206,297 | $171,860 | $2.46M | -$212,734 | -$171,395 | -$375,937 | -$1.63M |
| Income Before Tax | -$1.02M | -$11.38M | -$11,608 | -$46,432 | -$11,608 | $2.45M | -$277,227 | -$231,152 | -$406,706 | -$1.85M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.02M | -$11.38M | -$11,608 | -$46,432 | -$11,608 | $2.45M | -$277,227 | -$231,152 | -$406,706 | -$1.85M |
| EPS? | $-3.77 | $-82.45 | $-0.08 | $-0.40 | $-0.10 | $22.22 | $-2.92 | $-2.59 | $-9.06 | $-4042.04 |
| Diluted EPS? | $-3.77 | $-82.45 | $-0.08 | $-0.40 | $-0.10 | $22.22 | $-2.92 | $-2.59 | $-13.59 | $-4042.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality