Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | -$280,462 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$280,462 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $389,646 | $333,490 | $538,855 | $161,390 | $253,029 | $233,526 | $268,594 | $286,164 | $370,250 | $393,715 |
| Operating Income? | -$389,646 | -$333,490 | -$3.40M | -$161,390 | -$253,029 | -$233,526 | -$268,594 | -$302,157 | -$370,250 | -$599,592 |
| EBITDA? | -$69,011 | $2.53M | -$538,855 | -$158,722 | $0 | $0 | $0 | $0 | -$169,000 | -$187,841 |
| Income Before Tax | -$458,653 | -$409,902 | -$3.68M | -$176,650 | -$292,167 | -$230,630 | -$246,637 | -$296,422 | -$383,487 | -$603,193 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$2,896 | $1,991 | $0 | -$358 | -$205,877 |
| Net Income? | -$458,653 | -$409,902 | -$3.68M | -$176,650 | -$292,167 | -$227,734 | -$246,637 | -$296,422 | -$383,487 | -$603,193 |
| EPS? | $-0.00 | $-0.00 | $-0.08 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.06 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.08 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality