Financials in USD. Standardized financial statements.
A compact view of how Woodsboro Bank turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $22.75M | $21.52M | $17.81M | $14.52M | $12.96M | $11.68M | $11.12M |
| Revenue Growth? | +5.7% | +20.9% | +22.7% | +12.0% | +11.0% | +5.1% | 0.0% |
| Cost of Revenue? | $4.05M | $4.43M | $2.43M | $443,677 | $558,513 | $765,613 | $845,652 |
| Gross Profit? | $18.69M | $17.10M | $15.38M | $14.07M | $12.40M | $10.92M | $10.27M |
| Gross Margin? | +82.2% | +79.4% | +86.3% | +96.9% | +95.7% | +93.4% | +92.4% |
| Operating Expenses? | $12.82M | $12.26M | $10.54M | $10.37M | $9.42M | $9.15M | $8.57M |
| Operating Income? | $5.87M | $4.83M | $4.84M | $3.70M | $2.98M | $1.77M | $1.70M |
| EBITDA? | $6.47M | $5.37M | $5.38M | $4.34M | $3.56M | $2.06M | $1.96M |
| Income Before Tax | $5.87M | $4.83M | $4.84M | $3.70M | $2.98M | $1.77M | $1.70M |
| Income Tax Expense | $1.48M | $1.12M | $1.17M | $835,131 | $686,146 | $433,034 | $389,373 |
| Net Income? | $4.39M | $3.72M | $3.67M | $2.86M | $2.29M | $1.33M | $1.31M |
| EPS? | $0.00 | $9.29 | $9.23 | $7.11 | $5.67 | $3.29 | $3.23 |
| Diluted EPS? | $0.00 | $9.29 | $9.23 | $7.11 | $5.67 | $3.29 | $3.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality