Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $6,521 | $1,816 | $2,348 | $3,047 | $3,971 | $4,731 | $3,459 | $1,618 |
| Gross Profit? | $0 | $0 | -$6,521 | -$1,816 | -$2,348 | -$3,047 | -$3,971 | -$4,731 | -$3,459 | -$1,618 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.60M | $6,266 | $10.31M | $11.84M | $4.74M | $2.88M | $8.60M | $11.29M | $11.70M | $6.42M |
| Operating Income? | -$4.60M | -$6.27M | -$10.31M | -$11.06M | -$4.38M | -$2.46M | -$8.60M | -$11.29M | -$11.63M | -$6.38M |
| EBITDA? | -$5.98M | -$6,266 | -$10.31M | -$11.06M | -$4.37M | -$2.46M | -$17.23M | -$11.28M | -$11.63M | -$5.92M |
| Income Before Tax | -$6.03M | -$52,220 | -$10.42M | -$4.66M | -$9.38M | -$5.86M | -$17.85M | -$28.89M | -$12.73M | -$7.58M |
| Income Tax Expense | -$47,114 | $0 | $0 | $0 | $0 | $0 | $0 | $4,341 | $74,884 | $78,887 |
| Net Income? | -$5.98M | -$52,220 | -$10.42M | -$4.66M | -$9.38M | -$5.33M | -$17.52M | -$28.89M | -$12.73M | -$7.58M |
| EPS? | $-0.02 | $-0.00 | $-0.03 | $-0.02 | $-0.05 | $-0.03 | $-0.13 | $-0.26 | $-0.15 | $-0.14 |
| Diluted EPS? | $-0.02 | $-0.00 | $-0.03 | $-0.02 | $-0.05 | $-0.03 | $-0.13 | $-0.26 | $-0.15 | $-0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality