Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -$241,977 | $0 | -$446,984 | $133 | -$105,622 | $199,498 | $2.66M | $0 | -$8,682 | -$260,911 |
| Revenue Growth? | 0.0% | +100.0% | -336178.2% | +100.1% | -152.9% | -92.5% | 0.0% | +100.0% | +96.7% | 0.0% |
| Cost of Revenue? | $34,156 | $0 | $29,839 | $26,922 | $41,240 | $25,326 | $25,373 | $0 | $0 | -$260,912 |
| Gross Profit? | -$276,134 | $0 | -$475,856 | -$26,789 | -$146,862 | $174,171 | $2.64M | $0 | -$8,706 | $0 |
| Gross Margin? | +114.1% | 0.0% | +106.5% | -20142.1% | +139.0% | +87.3% | +99.0% | 0.0% | +100.3% | 0.0% |
| Operating Expenses? | $270,492 | $745,734 | $2.48M | $7.43M | $735,563 | $215,382 | -$2.01M | $161,253 | $184,231 | $112,953 |
| Operating Income? | -$546,625 | -$745,734 | -$2.97M | -$7.43M | -$1.02M | -$111,493 | $2.11M | $561,080 | -$200,500 | -$373,522 |
| EBITDA? | -$546,625 | $0 | -$2.72M | -$7.18M | -$982,609.1 | -$56,422 | $2.10M | $722,333 | -$201,070 | -$374,659 |
| Income Before Tax | -$552,128 | -$745,734 | -$2.97M | -$7.43M | -$1.02M | -$111,493 | $2.01M | $561,080 | -$200,500 | -$434,023 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$552,128 | -$745,734 | -$2.97M | -$7.43M | -$1.02M | -$111,493 | $2.01M | $561,080 | -$200,500 | -$434,023 |
| EPS? | $-0.00 | $-0.01 | $-0.02 | $-0.05 | $-0.01 | $-0.00 | $0.04 | $0.01 | $-0.01 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.02 | $-0.05 | $-0.01 | $-0.00 | $0.04 | $0.01 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality