Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2004 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $101,500 | $21,475 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +372.6% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $100 | $140,795 | $0 |
| Gross Profit? | $0 | $0 | $0 | $101,400 | -$119,320 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +99.9% | -555.6% | 0.0% |
| Operating Expenses? | $1.79M | $2.16M | $2.37M | $2.43M | $2.04M | -$6,886 |
| Operating Income? | -$1.79M | -$2.16M | -$2.37M | -$2.33M | -$2.16M | -$6,886 |
| EBITDA? | -$1.36M | -$2.23M | $895,451 | -$1.99M | -$1.84M | -$6,886 |
| Income Before Tax | -$3.11M | -$41.83M | -$5.71M | -$3.65M | -$4.78M | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $6,886 |
| Net Income? | -$3.11M | -$41.83M | -$5.71M | -$3.65M | -$4.78M | -$6,886 |
| EPS? | $-0.00 | $-0.33 | $-2.25 | $-3.70 | $-6.12 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.33 | $-2.25 | $-3.70 | $-6.12 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality