Financials in USD. Standardized financial statements.
A compact view of how Wildflower Brands Inc. turns revenue into operating income and net income.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $7.09M | $1.41M | $110,723 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +403.2% | +1171.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3.93M | $915,997 | $56,306 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $3.16M | $492,117 | $54,417 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | +44.6% | +34.9% | +49.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.01M | $3.89M | $810,762 | $713,205 | $1.41M | $620,655 | $57,480 | $40,195 | $52,170 | $94,496 |
| Operating Income? | -$2.42M | -$3.47M | -$759,860 | -$714,238 | -$1.41M | -$603,319 | -$57,609 | -$40,860 | -$52,477 | -$96,357 |
| EBITDA? | -$3.67M | -$4.61M | -$738,086 | -$706,772 | -$1.41M | -$617,184 | -$56,904 | -$39,944 | -$52,013 | -$87,089 |
| Income Before Tax | -$4.94M | -$7.08M | -$1.20M | -$963,738 | -$1.51M | -$1.45M | -$57,918 | -$40,719 | -$51,807 | $1.03M |
| Income Tax Expense | $16,380 | -$1.07M | $3,515 | $1,033 | $902 | $14,342 | $129 | $0 | -$363 | $8,336 |
| Net Income? | -$4.95M | -$7.08M | -$1.20M | -$963,738 | -$1.51M | -$1.45M | -$57,918 | -$40,719 | -$51,807 | $1.03M |
| EPS? | $-0.08 | $-0.12 | $-0.03 | $-0.02 | $-0.05 | $-0.10 | $-0.00 | $-0.00 | $-0.00 | $0.08 |
| Diluted EPS? | $-0.08 | $-0.12 | $-0.03 | $-0.02 | $-0.05 | $-0.10 | $-0.00 | $-0.00 | $-0.00 | $0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality