Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2009 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $8.49M | $8.46M | $2,117 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +0.4% | +399403.4% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $6.41M | $6.10M | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $2.08M | $2.36M | $2,117 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +24.5% | +27.8% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $1,710 | $485,180 | $2.92M | $971,070 | $17,411 | $545,523 | $40,325 |
| Operating Income? | -$1,710 | -$485,180 | -$841,150 | $1.38M | -$15,290 | -$545,520 | -$40,320 |
| EBITDA? | $234,848 | -$1.31M | -$794,765 | $1.40M | -$15,294 | -$545,523 | -$40,325 |
| Income Before Tax | -$9,950 | -$1.52M | -$829,647 | $1.38M | -$15,294 | -$545,523 | -$40,325 |
| Income Tax Expense | $0 | $0 | $0 | -$5 | $0 | $0 | $0 |
| Net Income? | -$9,950 | -$1.52M | -$829,647 | $1.38M | -$15,294 | -$545,523 | -$40,325 |
| EPS? | $-0.00 | $-0.02 | $-0.01 | $0.03 | $-0.00 | $-0.02 | $-53.98 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.01 | $0.01 | $-0.00 | $-1.85 | $-5398.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality