Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $20,201 | $0 | $431 | $531 | $658 | $814 | $1,010 | $1,252 | $1,555 | $1,933 |
| Gross Profit? | -$20,201 | $0 | -$431 | -$531 | -$658 | -$814 | -$1,010 | -$1,252 | -$1,555 | -$1,933 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $271,787 | $167,650 | $190,689 | $78,336 | $403,054 | $336,218 | $380,327 | $1.58M | $1.43M | $2.47M |
| Operating Income? | -$291,990 | -$167,650 | -$191,120 | -$78,867 | -$403,712 | -$337,032 | -$381,337 | -$1.58M | -$1.43M | -$2.47M |
| EBITDA? | -$271,788 | -$143,879 | -$167,555 | -$58,963 | -$360,154 | -$283,778 | -$320,723 | -$1.52M | -$1.38M | -$2.36M |
| Income Before Tax | -$285,626 | -$226,650 | -$191,120 | -$68,169 | -$405,712 | -$15.26M | -$363,562 | -$1.55M | -$1.44M | -$2.15M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4,077 |
| Net Income? | -$285,626 | -$226,650 | -$191,120 | -$68,169 | -$405,712 | -$15.26M | -$363,562 | -$1.55M | -$1.44M | -$2.15M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-1.62 | $-0.05 | $-0.22 | $-0.03 | $-0.04 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $-1.62 | $-0.05 | $-0.21 | $-0.03 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality