Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.50M | $2.57M | $1.76M | $1.32M | $317,588 |
| Operating Income? | -$1.50M | -$2.57M | -$1.76M | -$1.32M | -$381,106 |
| EBITDA? | -$1.50M | -$2.57M | $756,539 | $0 | $0 |
| Income Before Tax | -$1.40M | -$2.15M | -$1.02M | $87,368 | -$314,972 |
| Income Tax Expense | $13,000 | $80,000 | $132,000 | $314,000 | $0 |
| Net Income? | -$1.41M | -$2.23M | -$1.15M | -$226,632 | -$314,972 |
| EPS? | $-0.49 | $-1.45 | $-0.26 | $-0.05 | $-0.02 |
| Diluted EPS? | $-0.49 | $-0.66 | $-0.26 | $-0.05 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality