Financials in USD. Standardized financial statements.
A compact view of how Wingstop Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $696.85M | $625.81M | $460.06M | $357.52M | $282.50M | $248.81M | $199.68M | $153.18M | $133.32M | $103.32M |
| Revenue Growth? | +11.4% | +36.0% | +28.7% | +26.6% | +13.5% | +24.6% | +30.4% | +14.9% | +29.0% | 0.0% |
| Cost of Revenue? | $121.13M | $324.94M | $237.23M | $186.46M | $141.41M | $125.91M | $101.11M | $65.76M | $61.17M | $39.16M |
| Gross Profit? | $575.73M | $300.87M | $222.83M | $171.06M | $141.10M | $122.90M | $98.56M | $87.42M | $72.15M | $64.17M |
| Gross Margin? | +82.6% | +48.1% | +48.4% | +47.8% | +49.9% | +49.4% | +49.4% | +57.1% | +54.1% | +62.1% |
| Operating Expenses? | $383.56M | $135.25M | $110.23M | $79.12M | $67.34M | $65.51M | $55.66M | $48.89M | $38.27M | $37.56M |
| Operating Income? | $192.16M | $165.62M | $112.59M | $91.93M | $73.76M | $57.39M | $42.90M | $38.53M | $33.87M | $26.61M |
| EBITDA? | $217.23M | $187.97M | $125.78M | $101.44M | $81.83M | $51.24M | $48.38M | $41.36M | $37.25M | $29.36M |
| Income Before Tax | $237.19M | $147.19M | $94.31M | $69.32M | $58.91M | $26.94M | $25.77M | $26.93M | $28.74M | $21.96M |
| Income Tax Expense | $62.92M | $38.47M | $24.14M | $16.37M | $16.25M | $3.64M | $5.29M | $5.21M | $4.80M | $8.19M |
| Net Income? | $174.27M | $108.72M | $70.17M | $52.95M | $42.66M | $23.31M | $20.48M | $21.72M | $23.94M | $13.77M |
| EPS? | $6.23 | $3.72 | $2.36 | $1.77 | $1.43 | $0.79 | $0.70 | $0.74 | $0.94 | $0.54 |
| Diluted EPS? | $6.21 | $3.70 | $2.35 | $1.77 | $1.42 | $0.78 | $0.69 | $0.73 | $0.93 | $0.53 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality