Financials in USD. Standardized financial statements.
A compact view of how WiMi Hologram Cloud Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $410.74M | $541.92M | $585.37M | $682.29M | $933.79M | $766.01M | $319.18M | $225.27M | $192.03M |
| Revenue Growth? | -24.2% | -7.4% | -14.2% | -26.9% | +21.9% | +140.0% | +41.7% | +17.3% | 0.0% |
| Cost of Revenue? | $304.74M | $387.95M | $411.66M | $539.25M | $684.22M | $596.58M | $146.17M | $85.41M | $79.18M |
| Gross Profit? | $106.00M | $153.98M | $173.70M | $143.05M | $249.57M | $169.43M | $173.01M | $139.86M | $112.85M |
| Gross Margin? | +25.8% | +28.4% | +29.7% | +21.0% | +26.7% | +22.1% | +54.2% | +62.1% | +58.8% |
| Operating Expenses? | $129.15M | $183.06M | $790.77M | $451.75M | $513.22M | $322.85M | $60.16M | $39.05M | $35.55M |
| Operating Income? | -$23.16M | -$29.08M | -$617.06M | -$308.71M | -$263.66M | -$153.42M | $112.85M | $100.80M | $77.30M |
| EBITDA? | -$17.10M | $12.94M | -$222.07M | -$249.85M | -$112.87M | -$131.59M | $126.74M | $114.34M | $90.08M |
| Income Before Tax | $344.79M | $109.90M | -$512.89M | -$380.44M | -$255.23M | -$142.05M | $105.33M | $97.29M | $73.87M |
| Income Tax Expense | $7.13M | $6.56M | -$2.53M | -$3.62M | -$835,222 | $2.90M | $3.13M | $8.08M | $528,011 |
| Net Income? | $300.82M | $71.64M | -$421.19M | -$357.73M | -$235.97M | -$151.17M | $102.20M | $89.22M | $73.34M |
| EPS? | $22.10 | $1.46 | $-4.82 | $-4.38 | $-3.04 | $-2.24 | $1.72 | $1.51 | $1.24 |
| Diluted EPS? | $15.52 | $1.46 | $-4.82 | $-4.36 | $-3.04 | $-2.24 | $1.72 | $1.51 | $1.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality