Financials in USD. Standardized financial statements.
A compact view of how West Island Brands Inc. turns revenue into operating income and net income.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.33M | $121,416 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +1815.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4.95M | $305,766 | $34,231 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$2.63M | -$184,350 | -$34,231 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | -113.0% | -151.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.54M | $1.58M | $1.38M | $5.45M | $5.02M | $739,299 | $1.73M | $1.63M | $566,813 | $349,372 |
| Operating Income? | -$4.82M | -$1.43M | -$691,768 | -$5.56M | -$5.45M | $739,299 | $1.73M | $1.63M | $566,813 | $349,372 |
| EBITDA? | -$4.86M | -$1.22M | -$657,537 | -$5.56M | -$4.87M | -$483,726 | -$328,267 | -$1.46M | -$165,011 | -$264,372 |
| Income Before Tax | -$5.14M | -$8.51M | -$1.98M | -$5.26M | -$3.90M | -$994,872 | -$3.20M | -$1.83M | -$968,615 | -$433,465 |
| Income Tax Expense | $0 | $0 | $686,645 | -$266,392 | -$477,957 | $1.48M | $3.47M | $3.25M | $1.13M | $0 |
| Net Income? | -$5.14M | -$8.40M | -$1.98M | -$5.26M | -$3.90M | -$994,872 | -$3.20M | -$1.83M | -$968,615 | -$433,465 |
| EPS? | $-0.48 | $-0.79 | $-0.19 | $-0.54 | $-0.61 | $-0.26 | $-1.16 | $-1.29 | $-1.26 | $-1.15 |
| Diluted EPS? | $-0.48 | $-0.79 | $-0.19 | $-0.54 | $-0.61 | $-0.26 | $-1.16 | $-1.29 | $-1.26 | $-1.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality