Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $22,160 | $60,713 | $104,316 | $40,000 | $25,000 |
| Revenue Growth? | -100.0% | -63.5% | -41.8% | +160.8% | +60.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $22,160 | $60,713 | $104,316 | $40,000 | $0 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $0 | $2.68M | $59,603 | $57,576 | $194,496 | $0 |
| Operating Income? | -$12.33M | -$2.66M | $1,110 | $46,740 | -$154,496 | -$79,454 |
| EBITDA? | -$12.33M | -$2.67M | $1,344 | $47,054 | -$112,605 | -$62,094 |
| Income Before Tax | -$12.88M | -$2.80M | $1,110 | $46,740 | -$154,496 | -$79,494 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$12.88M | -$2.80M | $1,110 | $46,740 | -$154,496 | -$79,494 |
| EPS? | $-27.60 | $-12.00 | $0.01 | $0.22 | $-0.72 | $-0.37 |
| Diluted EPS? | $-27.60 | $-12.00 | $0.01 | $0.22 | $-0.72 | $-0.37 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality