Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5,042 | $15,240 | $404 | $9,507 | $9,082 | $12,146 | $3,190 | $980 | $18,857 | $74,350 |
| Operating Income? | -$8,334 | -$11,936 | -$8,370 | -$8,085 | -$9,858 | -$11,113 | -$7,865 | -$9,419 | -$9,254 | -$22,149 |
| EBITDA? | -$8,289 | -$11,887 | -$8,322 | -$8,033 | -$9,570 | -$10,458 | -$7,247 | -$8,725 | -$7,641 | -$21,128 |
| Income Before Tax | -$4,931 | -$15,237 | $420 | -$9,386 | -$8,714 | -$12,035 | -$3,133 | $1,011 | -$18,926 | -$74,861 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$15,373 |
| Net Income? | -$4,931 | -$15,237 | $420 | -$9,386 | -$8,714 | -$12,035 | -$3,133 | $1,011 | -$18,926 | -$59,488 |
| EPS? | $-0.04 | $-0.14 | $0.00 | $-0.09 | $-0.09 | $-0.12 | $-0.04 | $0.01 | $-0.23 | $-0.73 |
| Diluted EPS? | $-0.04 | $-0.14 | $0.00 | $-0.09 | $-0.09 | $-0.12 | $-0.04 | $0.01 | $-0.23 | $-0.73 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality