Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $42,141 | $103,392 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -59.2% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $220,937 | $145,714 | $44,965 | $39,258 | $42,141 | $103,392 | $0 | $0 |
| Gross Profit? | -$220,937 | -$145,714 | -$44,965 | -$39,258 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $14.05M | $12.55M | $3.21M | $1.66M | $3.38M | $17.38M | $260,726 | $810,270 |
| Operating Income? | -$14.05M | -$12.55M | -$3.26M | -$1.70M | -$3.42M | -$17.48M | -$237,566 | -$810,887 |
| EBITDA? | -$13.79M | -$12.44M | -$3.31M | -$1.65M | -$3.38M | -$17.43M | -$237,566 | -$810,887 |
| Income Before Tax | -$14.10M | -$13.16M | -$3.21M | -$1.78M | -$3.55M | -$17.49M | -$283,886 | -$809,653 |
| Income Tax Expense | $143,511 | $0 | $353,233 | $0 | $0 | $4,609 | $0 | $0 |
| Net Income? | -$14.10M | -$13.26M | -$3.58M | -$1.78M | -$3.55M | -$17.49M | -$283,886 | -$809,653 |
| EPS? | $-0.04 | $-0.06 | $-0.03 | $-0.02 | $-0.04 | $-0.45 | $-0.01 | $-0.20 |
| Diluted EPS? | $-0.04 | $-0.06 | $-0.03 | $-0.02 | $-0.04 | $-0.45 | $-0.01 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality