Financials in USD. Standardized financial statements.
A compact view of how Western Forest Products Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $986.50M | $1.06B | $1.02B | $1.44B | $1.42B | $964.90M | $807.70M | $1.20B | $1.14B | $1.19B |
| Revenue Growth? | -7.3% | +4.6% | -29.5% | +1.9% | +46.9% | +19.5% | -32.5% | +4.7% | -3.7% | 0.0% |
| Cost of Revenue? | $910.50M | $973.70M | $966.60M | $1.19B | $1.02B | $793.30M | $762.00M | $970.70M | $890.40M | $952.80M |
| Gross Profit? | $76.00M | $90.20M | $50.90M | $254.50M | $399.00M | $171.60M | $45.70M | $226.00M | $253.00M | $234.50M |
| Gross Margin? | +7.7% | +8.5% | +5.0% | +17.6% | +28.1% | +17.8% | +5.7% | +18.9% | +22.1% | +19.8% |
| Operating Expenses? | $174.70M | $135.60M | $134.30M | $168.80M | $151.60M | $111.10M | $95.20M | $122.60M | $136.00M | $112.50M |
| Operating Income? | -$98.70M | -$45.40M | -$83.40M | $84.30M | $267.10M | $53.90M | -$49.50M | $97.50M | $103.80M | $131.00M |
| EBITDA? | -$49.10M | $13.20M | -$35.10M | $137.00M | $318.30M | $109.40M | -$10.70M | $135.80M | $144.00M | $136.30M |
| Income Before Tax | -$114.20M | -$52.10M | -$95.10M | $84.40M | $265.20M | $48.00M | -$63.40M | $94.80M | $101.30M | $126.60M |
| Income Tax Expense | -$31.80M | -$17.60M | -$25.00M | $22.60M | $62.40M | $14.60M | -$16.70M | $25.60M | $26.90M | $32.40M |
| Net Income? | -$79.80M | -$30.40M | -$68.50M | $61.70M | $201.40M | $33.10M | -$46.70M | $69.20M | $74.40M | $94.20M |
| EPS? | $-7.56 | $-2.88 | $-6.60 | $5.70 | $16.80 | $2.65 | $-3.60 | $5.40 | $5.70 | $7.20 |
| Diluted EPS? | $-7.56 | $-2.88 | $-6.60 | $5.70 | $16.80 | $2.65 | $-3.60 | $5.10 | $5.70 | $7.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality