Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $7,372 | $6,064 | $9,386.029 | $10,571 | $12,536 | $30,462 | $0 | $10,026 | $4,508.512 | $5,693.691 |
| Gross Profit? | -$7,372 | -$6,064 | -$9,386.029 | -$10,571 | -$12,536 | -$30,462 | $0 | -$10,026 | -$4,508.512 | -$5,693.691 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.77M | $5.57M | $4.59M | $5.60M | $1.93M | $7.19M | $1.22M | $5.65M | $2.85M | $1.85M |
| Operating Income? | -$3.78M | -$5.58M | -$4.58M | -$5.60M | -$2.05M | -$7.22M | -$1.22M | -$5.66M | -$2.85M | -$1.86M |
| EBITDA? | -$3.77M | -$5.44M | -$4.62M | -$5.16M | -$1.81M | -$7.57M | -$684,431 | -$5.60M | -$2.65M | -$1.39M |
| Income Before Tax | -$3.74M | -$5.44M | -$4.63M | -$5.38M | -$1.86M | -$7.22M | -$2.39M | -$8.13M | -$3.90M | -$1.84M |
| Income Tax Expense | $0 | $0 | $0 | -$217,914 | -$86,695 | $1.49M | $0 | -$16,780 | -$10,984.512 | -$12,303.691 |
| Net Income? | -$3.74M | -$5.44M | -$4,547.457 | -$5.38M | -$1.86M | -$7.22M | -$4.42M | -$8.11M | -$3.89M | -$1.82M |
| EPS? | $-0.08 | $-0.13 | $-0.00 | $-0.18 | $-0.06 | $-0.03 | $-0.02 | $-0.04 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.08 | $-0.13 | $-0.00 | $-0.18 | $-0.06 | $-0.03 | $-0.02 | $-0.04 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality