Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $738,406 | $1.59M | $969,943 | $2.34M | $6.93M | $127,723 | $61,088 | $83,859 | $6,363 |
| Operating Income? | -$738,406 | -$1.59M | -$922,360 | -$2.16M | -$6.59M | -$128,776 | -$61,088 | -$133,859 | -$6,360 |
| EBITDA? | -$738,406 | -$1.59M | -$968,932 | -$2.16M | -$6.59M | $0 | $0 | $0 | $0 |
| Income Before Tax | -$1.34M | -$5.14M | -$1.13M | -$3.06M | -$6.72M | -$112,719 | -$61,088 | -$33,859 | -$6,363 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$45.379 | -$211,141 | -$38,178 |
| Net Income? | -$1.34M | -$5.14M | -$1.13M | -$3.06M | -$6.72M | -$112,719 | -$61,088 | -$33,859 | -$6,363 |
| EPS? | $-0.06 | $-0.42 | $-0.18 | $-0.50 | $-1.41 | $-0.32 | $-0.34 | $-0.19 | $-0.04 |
| Diluted EPS? | $-0.06 | $-0.42 | $-0.18 | $-0.50 | $-1.41 | $-0.32 | $-0.34 | $-0.19 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality