Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $784 | $491 | $495 | $460 | $3,718 | $7,374 | $22,454 | $24,201 |
| Revenue Growth? | 0.0% | -100.0% | +59.7% | -0.8% | +7.6% | -87.6% | -49.6% | -67.2% | -7.2% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $353 | $1,757 | $3,031 | $3,363 | $0 |
| Gross Profit? | $0 | $0 | $784 | $491 | $495 | $107 | $1,961 | $4,343 | $19,091 | $24,201 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +23.3% | +52.7% | +58.9% | +85.0% | +100.0% |
| Operating Expenses? | $65,730 | $55,028 | $51,286 | $55,651 | $51,829 | $53,266 | $45,525 | $81,928 | $198,313 | $279,315 |
| Operating Income? | -$65,730 | -$55,028 | -$50,502 | -$55,160 | -$51,334 | -$53,159 | -$43,564 | -$77,585 | -$179,222 | -$255,114 |
| EBITDA? | -$5,860 | $0 | -$55,162 | -$55,160 | $0 | -$51,196 | -$43,564 | -$69,620 | -$162,298 | -$247,642 |
| Income Before Tax | -$71,593 | $27,177 | -$55,159 | -$49,739 | -$51,039 | -$54,852 | -$48,706 | -$81,141 | -$176,000 | -$261,213 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$71,593 | $27,177 | -$55,159 | -$49,739 | -$51,039 | -$54,852 | -$48,706 | -$81,141 | -$176,000 | -$261,213 |
| EPS? | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality