Financials in USD. Standardized financial statements.
A compact view of how The Weir Group PLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.56B | $2.51B | $2.64B | $2.47B | $1.93B | $1.96B | $2.66B | $2.45B | $1.99B | $1.84B |
| Revenue Growth? | +2.3% | -4.9% | +6.6% | +27.8% | -1.6% | -26.2% | +8.7% | +23.4% | +7.6% | 0.0% |
| Cost of Revenue? | $1.53B | $1.49B | $1.64B | $1.60B | $1.24B | $1.27B | $1.79B | $1.66B | $1.34B | $1.27B |
| Gross Profit? | $1.03B | $1.02B | $994.90M | $873.90M | $692.00M | $692.90M | $874.20M | $785.00M | $642.60M | $578.90M |
| Gross Margin? | +40.4% | +40.7% | +37.7% | +35.4% | +35.8% | +35.3% | +32.8% | +32.0% | +32.4% | +31.4% |
| Operating Expenses? | $548.81M | $629.40M | $626.50M | $568.90M | $686.00M | $464.90M | $606.60M | $504.40M | $414.30M | $421.30M |
| Operating Income? | $486.02M | $391.00M | $368.40M | $307.50M | $256.60M | $228.00M | -$322.20M | $280.60M | $228.30M | $157.60M |
| EBITDA? | $594.00M | $519.00M | $489.50M | $422.80M | $361.90M | $310.40M | $416.40M | $403.20M | $331.70M | $259.70M |
| Income Before Tax | $365.54M | $347.10M | $320.70M | $260.20M | $209.50M | $178.00M | -$371.80M | $83.70M | $187.70M | $35.60M |
| Income Tax Expense | $117.98M | $31.70M | $90.80M | $47.60M | $54.40M | $44.50M | -$18.40M | $32.70M | $14.20M | -$400,000 |
| Net Income? | $246.86M | $312.20M | $227.90M | $213.40M | $258.50M | -$154.70M | -$379.90M | $18.00M | $159.90M | $41.10M |
| EPS? | $0.96 | $1.21 | $0.89 | $0.82 | $0.60 | $0.51 | $-1.46 | $0.07 | $0.73 | $0.19 |
| Diluted EPS? | $0.95 | $1.20 | $0.88 | $0.82 | $0.59 | $0.51 | $-1.46 | $0.07 | $0.72 | $0.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality