Financials in USD. Standardized financial statements.
A compact view of how The Weir Group PLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.51B | $2.51B | $2.64B | $2.47B | $1.93B | $1.96B | $2.66B | $2.45B | $2.36B | $1.84B |
| Revenue Growth? | +0.1% | -4.9% | +6.6% | +27.8% | -1.6% | -26.2% | +8.7% | +4.0% | +27.7% | 0.0% |
| Cost of Revenue? | $1.50B | $1.49B | $1.64B | $1.60B | $1.24B | $1.27B | $1.79B | $1.63B | $1.62B | $1.24B |
| Gross Profit? | $1.01B | $1.02B | $994.90M | $873.90M | $692.00M | $692.90M | $874.20M | $816.90M | $736.70M | $603.20M |
| Gross Margin? | +40.4% | +40.7% | +37.7% | +35.4% | +35.8% | +35.3% | +32.8% | +33.3% | +31.3% | +32.7% |
| Operating Expenses? | $536.87M | $629.40M | $626.50M | $568.90M | $686.00M | $464.90M | $606.60M | $543.80M | $511.20M | $446.60M |
| Operating Income? | $475.45M | $391.00M | $368.40M | $307.50M | $256.60M | $228.00M | $267.60M | $124.10M | $223.10M | $90.30M |
| EBITDA? | $581.08M | $519.00M | $489.50M | $422.80M | $361.90M | $310.40M | $416.40M | $403.20M | $331.70M | $259.70M |
| Income Before Tax | $357.59M | $347.10M | $320.70M | $260.20M | $209.50M | $178.00M | -$371.80M | $86.10M | $180.60M | $42.80M |
| Income Tax Expense | $115.41M | $31.70M | $90.80M | $47.60M | $54.40M | $44.50M | -$18.40M | $32.70M | $19.10M | -$400,000 |
| Net Income? | $241.49M | $312.20M | $227.90M | $213.40M | $258.50M | -$154.70M | -$353.40M | $18.00M | $159.90M | $38.30M |
| EPS? | $0.47 | $0.61 | $0.44 | $0.41 | $0.50 | $0.26 | $-0.68 | $0.11 | $0.42 | $0.10 |
| Diluted EPS? | $0.47 | $0.60 | $0.44 | $0.41 | $0.30 | $-0.30 | $-0.68 | $0.11 | $0.42 | $0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality