Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $6 | $9 | $13 | $19 | $26 | $38 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$6 | -$9 | -$13 | -$19 | -$26 | -$38 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $189,813 | $633,176 | $1.23M | $3.93M | $1.95M | $89,523 | $484,721 | $248,319 | $48,579 | $215,782 |
| Operating Income? | -$189,813 | -$633,176 | -$1.23M | -$3.93M | -$1.95M | -$89,523 | -$484,721 | -$248,319 | -$48,579 | -$215,782 |
| EBITDA? | $8.40M | -$1.12M | -$1.07M | -$3.52M | -$1.95M | -$89,514 | -$484,708 | -$248,300 | -$48,553 | -$215,744 |
| Income Before Tax | -$6.68M | -$2.39M | -$2.56M | -$3.52M | -$1.95M | -$90,534 | -$485,992 | -$248,397 | $17,927 | -$173,412 |
| Income Tax Expense | $0 | -$630,897 | $0 | $0 | $0 | $0 | $0 | $0 | $2,165 | $3,192 |
| Net Income? | -$6.68M | -$1.75M | -$2.56M | -$3.52M | -$1.95M | -$90,534 | -$485,992 | -$248,397 | $17,927 | -$173,412 |
| EPS? | $-0.72 | $-0.20 | $-0.40 | $-0.72 | $-0.87 | $-0.05 | $-0.53 | $-0.70 | $0.08 | $-1.00 |
| Diluted EPS? | $-0.72 | $-0.20 | $-0.40 | $-0.72 | $-0.87 | $-0.05 | $-0.53 | $-0.70 | $0.08 | $-1.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality