Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $435,472 | $317,035 | $1.50M | $1.87M | $1.51M | $844,863 | $1.27M | $766,222 | $828,972 | $723,050 |
| Operating Income? | -$435,472 | -$317,035 | -$1.50M | -$1.87M | -$1.51M | -$1.15M | -$2.89M | -$3.02M | -$828,972 | -$700,057 |
| EBITDA? | -$435,472 | $399,214 | $468,266 | $1.25M | -$1.49M | $0 | $3.44M | -$939,481 | -$303,934 | -$3.84M |
| Income Before Tax | -$511,382 | $82,179 | -$1.04M | -$614,170 | -$1.57M | -$1.23M | $1.75M | -$2.75M | -$1.13M | -$3.97M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$229,958 | $0 | -$2.21M | $0 | $84,928 |
| Net Income? | -$511,382 | $82,179 | -$491,279 | -$566,165 | -$1.36M | -$1.00M | $1.75M | -$2.75M | -$1.13M | -$4.04M |
| EPS? | $-0.01 | $0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.02 | $0.03 | $-0.06 | $-0.04 | $-0.18 |
| Diluted EPS? | $-0.01 | $0.00 | $-0.02 | $-0.01 | $-0.03 | $-0.02 | $0.03 | $-0.06 | $-0.04 | $-0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality