Financials in USD. Standardized financial statements.
A compact view of how Western Digital Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $9.52B | $6.32B | $6.25B | $18.79B | $16.92B | $16.74B | $16.57B | $20.65B | $19.09B | $12.99B |
| Revenue Growth? | +50.7% | +1.0% | -66.7% | +11.1% | +1.1% | +1.0% | -19.8% | +8.1% | +46.9% | 0.0% |
| Cost of Revenue? | $5.83B | $4.54B | $4.86B | $12.92B | $12.40B | $12.96B | $12.82B | $12.94B | $13.02B | $9.56B |
| Gross Profit? | $3.69B | $1.77B | $1.39B | $5.87B | $4.52B | $3.78B | $3.75B | $7.71B | $6.07B | $3.44B |
| Gross Margin? | +38.8% | +28.1% | +22.2% | +31.3% | +26.7% | +22.6% | +22.6% | +37.3% | +31.8% | +26.4% |
| Operating Expenses? | $1.36B | $2.18B | $1.94B | $3.48B | $3.30B | $3.45B | $3.67B | $4.09B | $4.12B | $2.97B |
| Operating Income? | $2.33B | -$403.00M | -$548.00M | $2.39B | $1.22B | $335.00M | $87.00M | $3.62B | $1.95B | $466.00M |
| EBITDA? | $1.94B | $243.00M | $289.00M | $3.40B | $2.46B | $1.93B | $1.99B | $4.82B | $3.74B | $1.57B |
| Income Before Tax | $1.13B | -$739.00M | -$849.00M | $2.17B | $927.00M | -$46.00M | -$287.00M | $2.08B | $769.00M | $153.00M |
| Income Tax Expense | -$513.00M | $26.00M | $53.00M | $625.00M | $106.00M | $204.00M | $467.00M | $1.41B | $372.00M | -$89.00M |
| Net Income? | $1.86B | -$798.00M | -$1.68B | $1.55B | $821.00M | -$250.00M | -$754.00M | $675.00M | $397.00M | $242.00M |
| EPS? | $5.31 | $-2.61 | $-5.37 | $4.81 | $2.69 | $-0.84 | $-2.58 | $2.27 | $1.38 | $1.01 |
| Diluted EPS? | $5.12 | $-2.61 | $-5.37 | $4.75 | $2.66 | $-0.84 | $-2.58 | $2.20 | $1.34 | $1.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality