Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $11,880 | $0 | $0 | $0 | $23,466 | $58,198 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | -59.7% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $615 | $0 | $0 | $0 | $54,374 | $185,642 |
| Gross Profit? | $0 | $0 | $0 | $0 | $11,264 | $0 | $0 | $0 | -$30,908 | -$127,444 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +94.8% | 0.0% | 0.0% | 0.0% | -131.7% | -219.0% |
| Operating Expenses? | $30,298 | $30,172 | $165,144 | $32,597 | $120,046 | $553,028 | $127,114 | $154,969 | $68,816 | $132,272 |
| Operating Income? | -$30,298 | -$30,172 | -$165,140 | -$32,599 | -$108,780 | -$553,030 | -$127,110 | -$154,970 | -$99,720 | -$259,720 |
| EBITDA? | -$30,298 | -$29,962 | -$165,140 | $197,142 | $1.23M | -$553,030 | -$127,110 | -$154,970 | -$1.91M | -$1.53M |
| Income Before Tax | -$39,164 | -$38,684 | -$341,753 | -$213,824 | -$12.31M | -$553,028 | -$127,114 | -$154,969 | -$1.96M | -$1.69M |
| Income Tax Expense | $0 | $0 | -$167,895 | $0 | $0 | $0 | $0 | $0 | $0 | $4 |
| Net Income? | -$39,164 | -$38,684 | -$173,843 | -$213,824 | -$12.95M | -$553,028 | -$127,114 | -$154,969 | -$1.96M | -$1.69M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.28 | $-0.03 | $-0.01 | $-0.01 | $-0.16 | $-0.17 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.28 | $-0.03 | $-0.01 | $-0.01 | $-0.16 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality