Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $6,739 | $4,442 | $2,505 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +51.7% | +77.3% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1,600 | $1,600 | $1,600 | $1,600 | $1,600 | $8,800 | $0 | $205,282 |
| Gross Profit? | $0 | $0 | -$1,600 | -$1,600 | -$1,600 | $5,139 | $2,842 | -$6,295 | $0 | -$205,282 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +76.3% | +64.0% | -251.3% | 0.0% | 0.0% |
| Operating Expenses? | $495,831 | $398,058 | $838,656 | $17.07M | $2.63M | $1.36M | $1.10M | $1.14M | $1.64M | $1.56M |
| Operating Income? | -$495,831 | -$398,058 | -$838,656 | -$17.07M | -$2.63M | -$1.35M | -$1.09M | -$1.15M | -$1.64M | -$1.56M |
| EBITDA? | -$495,831 | -$4.02M | -$837,056 | -$30.97M | -$2.63M | -$1.34M | -$1.09M | -$1.21M | $0 | $0 |
| Income Before Tax | -$1.33M | -$4.50M | -$914,800 | -$31.02M | -$2.63M | -$1.35M | -$1.12M | -$1.22M | -$1.64M | -$1.56M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.23M | -$4.50M | -$914,800 | -$31.02M | -$2.63M | -$1.35M | -$1.12M | -$1.22M | -$1.64M | -$1.56M |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.22 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.22 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality