Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $351,641 | $345,573 | $357,884 | $657,178 | $591,858 | $665,807 | $553,199 | $803,426 | $1.06M | $29,485 |
| Gross Profit? | -$351,641 | -$345,573 | -$357,884 | -$657,178 | -$591,858 | -$665,807 | -$553,199 | -$803,426 | -$1.06M | -$29,485 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.20M | $1.17M | $985,783 | $1.75M | $2.26M | $2.38M | $3.96M | $5.05M | $23.56M | $2.98M |
| Operating Income? | -$1.20M | -$1.17M | -$985,783 | -$1.75M | -$2.26M | -$2.38M | -$3.96M | -$5.05M | -$23.56M | -$2.98M |
| EBITDA? | -$1.10M | -$1.15M | -$966,714 | -$1.72M | -$2.23M | -$2.35M | $356,058 | -$5.02M | -$23.55M | -$2.98M |
| Income Before Tax | -$1.84M | -$3.45M | -$2.72M | -$3.24M | -$4.62M | -$5.07M | -$855,886 | -$6.94M | -$23.58M | -$3.14M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$24,827 | $0 | $0 | $0 | -$12,271 | $0 |
| Net Income? | -$1.84M | -$3.45M | -$2.72M | -$3.24M | -$4.62M | -$5.06M | -$844,169 | -$6.92M | -$23.56M | -$3.14M |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.04 | $-0.01 | $-0.11 | $-0.42 | $-0.07 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.04 | $-0.01 | $-0.11 | $-0.42 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality