Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $6,958 | $6,957 | $14,988 | $15,030 | $189 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$6,958 | -$6,957 | -$14,988 | -$15,030 | -$189 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.26M | $1.64M | $1.74M | $1.50M | $1.57M | $930,332 | $367,067 | $474,243 | $482,369 | $530,974 |
| Operating Income? | -$1.04M | -$1.47M | -$1.44M | -$1.47M | -$1.64M | -$879,297 | -$367,067 | -$474,243 | -$482,369 | -$530,974 |
| EBITDA? | -$805,587 | -$1.46M | -$1.11M | -$1.42M | -$1.64M | -$879,297 | -$2.95M | -$840,704 | -$946,800 | -$445,104 |
| Income Before Tax | -$1.04M | -$1.47M | -$1.45M | -$1.47M | -$1.18M | -$806,013 | $2.21M | -$107,782 | -$17,938 | -$616,844 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.04M | -$1.47M | -$1.45M | -$1.47M | -$1.18M | -$806,013 | $2.21M | -$107,782 | -$17,938 | -$616,844 |
| EPS? | $-0.14 | $-0.07 | $-0.07 | $-0.09 | $-0.11 | $-0.13 | $0.40 | $-0.02 | $-0.00 | $-0.16 |
| Diluted EPS? | $-0.14 | $-0.07 | $-0.07 | $-0.09 | $-0.11 | $-0.13 | $0.40 | $-0.02 | $-0.00 | $-0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality