Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $36,523 | $0 | $9,815 | $74,846 | $4,789 | $0 | $9.618 | $0 | $0 |
| Gross Profit? | -$36,523 | $0 | -$9,815 | -$74,846 | -$4,789 | $0 | -$9.618 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.99M | $1.18M | $885,488 | $2.62M | $13.37M | $111,037 | $492,675 | $60,089 | $5,970 |
| Operating Income? | -$2.03M | -$1.18M | -$895,303 | -$2.41M | -$13.24M | -$116,137 | -$459,943 | -$60,813 | -$5,970 |
| EBITDA? | -$2.01M | -$1.19M | -$905,813 | -$2.42M | -$13.23M | -$116,137 | -$459,943 | -$60,813 | -$5,970 |
| Income Before Tax | -$2.05M | -$1.49M | -$1.22M | -$2.53M | -$13.82M | -$105,937 | -$525,407 | -$59,365 | -$5,970 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$41,017 | $0 | $0 | $0 |
| Net Income? | -$1.99M | -$1.31M | -$1.11M | -$2.30M | -$13.65M | -$105,937 | -$525,407 | -$59,365 | -$5,970 |
| EPS? | $-0.22 | $-0.17 | $-0.17 | $-0.37 | $-3.60 | $-0.06 | $-0.33 | $-0.04 | $-0.00 |
| Diluted EPS? | $-0.22 | $-0.17 | $-0.17 | $-0.37 | $-3.60 | $-0.06 | $-0.33 | $-0.04 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality