Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $418,750 | $1.08M | $508,992 | $1.73M | $2.92M | $670,346 | $27,561 | $20,433 |
| Operating Income? | -$418,755 | -$1.08M | -$508,992 | -$1.73M | -$2.92M | -$670,346 | -$52.583 | -$20,433 |
| EBITDA? | -$418,755 | -$1.08M | -$508,992 | -$1.61M | $13.43M | -$670,346 | -$27,561 | -$20,433 |
| Income Before Tax | -$3.49M | -$1.98M | -$1.07M | -$14.65M | -$19.27M | -$670,346 | -$29,061 | -$20,433 |
| Income Tax Expense | $0 | $0 | $16,517 | $0 | -$4.67M | $0 | -$52.583 | $0 |
| Net Income? | -$3.49M | -$1.98M | -$1.09M | -$12.29M | -$14.60M | -$670,346 | -$29,061 | -$20,433 |
| EPS? | $-1.14 | $-1.08 | $-1.44 | $-19.92 | $-32.16 | $-6.12 | $-390.12 | $-0.02 |
| Diluted EPS? | $-1.14 | $-1.08 | $-1.44 | $-2.04 | $-32.16 | $-6.12 | $-389.88 | $-0.21 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality