Financials in GBp. Standardized financial statements.
A compact view of how Warpaint London PLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £105.08M | £101.61M | £89.59M | £64.06M | £50.00M | £40.29M | £49.28M | £48.48M | £32.55M | £22.48M |
| Revenue Growth? | +3.4% | +13.4% | +39.9% | +28.1% | +24.1% | -18.3% | +1.7% | +48.9% | +44.8% | 0.0% |
| Cost of Revenue? | £63.44M | £61.97M | £55.82M | £40.72M | £33.09M | £27.74M | £36.41M | £31.26M | £19.91M | £13.69M |
| Gross Profit? | £41.65M | £39.63M | £33.77M | £23.33M | £16.91M | £12.54M | £12.87M | £17.21M | £12.64M | £8.79M |
| Gross Margin? | +39.6% | +39.0% | +37.7% | +36.4% | +33.8% | +31.1% | +26.1% | +35.5% | +38.8% | +39.1% |
| Operating Expenses? | £22.97M | £17.23M | £14.86M | £15.37M | £13.10M | £13.81M | £10.32M | £12.33M | £5.74M | £4.37M |
| Operating Income? | £18.67M | £22.41M | £18.91M | £7.97M | £3.79M | -£526,000 | £2.55M | £4.88M | £6.89M | £4.42M |
| EBITDA? | £21.77M | £26.34M | £20.45M | £11.69M | £7.55M | £2.79M | £5.78M | £7.68M | £7.55M | £4.53M |
| Income Before Tax | £18.10M | £23.76M | £18.12M | £7.69M | £3.73M | -£1.11M | £1.78M | £4.73M | £6.86M | £4.40M |
| Income Tax Expense | £3.75M | £5.53M | £4.22M | £1.44M | £895,000 | -£111,000 | £409,000 | £1.16M | £1.38M | £1.26M |
| Net Income? | £14.35M | £18.23M | £13.90M | £6.25M | £2.83M | -£999,000 | £1.37M | £3.58M | £5.47M | £3.14M |
| EPS? | £0.18 | £0.23 | £0.18 | £0.08 | £0.04 | £-0.01 | £0.02 | £0.05 | £0.08 | £0.05 |
| Diluted EPS? | £0.18 | £0.23 | £0.18 | £0.08 | £0.04 | £-0.01 | £0.02 | £0.05 | £0.08 | £0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality