Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $249,621 | $326,295 | $270,587.4 | $62,142 | $11,105 | $5,093 | $945.17 | $0 |
| Gross Profit? | -$249,621 | -$326,295 | -$270,587.4 | -$62,142 | -$11,105 | -$5,093 | -$945 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $24.06M | $15.94M | $13.84M | $20.65M | $10.48M | $3.93M | $503,029 | $26,832 |
| Operating Income? | -$24.31M | -$16.27M | -$14.11M | -$20.72M | -$10.49M | -$3.94M | -$503,973 | -$26,832 |
| EBITDA? | -$8.10M | -$15.49M | -$13.39M | -$15.17M | -$11.09M | -$4.24M | -$938,024 | -$26,832 |
| Income Before Tax | -$7.86M | -$15.82M | -$13.66M | -$15.23M | -$11.10M | -$4.24M | -$938,969 | -$27,086 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$4,902 | -$50,020 | $17,469 |
| Net Income? | -$7.86M | -$15.82M | -$13.66M | -$15.23M | -$11.10M | -$4.24M | -$888,948 | -$44,556 |
| EPS? | $-0.03 | $-0.08 | $-0.08 | $-0.11 | $-0.13 | $-0.11 | $-0.08 | $-0.00 |
| Diluted EPS? | $-0.03 | $-0.08 | $-0.08 | $-0.11 | $-0.13 | $-0.11 | $-0.08 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality