Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $2,199 | $0 | $0 | $108,737 | $0 | $26,793 | $119,387 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | -77.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $95,883 | $0 | $39,442 | $104,387 |
| Gross Profit? | $0 | $0 | $0 | $2,199 | $0 | $0 | $12,854 | $0 | -$12,649 | $15,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | +11.8% | 0.0% | -47.2% | +12.6% |
| Operating Expenses? | $344,877 | $1.37M | $626,019 | $664,939 | $3.49M | $113,701 | $750,098 | $769,528 | $1.47M | $875,204 |
| Operating Income? | -$344,877 | -$1.37M | -$626,020 | -$662,740 | -$3.49M | -$113,700 | -$737,240 | -$769,528 | -$1.48M | -$860,204 |
| EBITDA? | -$344,877 | -$1.42M | -$465,414 | -$662,740 | -$3.19M | -$1.09M | -$2.24M | -$769,253 | -$1.08M | -$845,519 |
| Income Before Tax | -$401,387 | -$1.48M | -$689,455 | -$847,126 | -$3.50M | -$1.69M | -$2.47M | -$1.25M | -$1.54M | -$860,204 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $4 | $768,831 | $560 | -$4 |
| Net Income? | -$401,387 | -$1.48M | -$689,455 | -$847,126 | -$3.50M | -$1.69M | -$2.47M | -$1.81M | -$1.54M | -$860,204 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.19 | $-0.19 | $-0.12 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.19 | $-0.19 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality