Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $7,816 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $47,357 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$39,541 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -505.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.16M | $2.71M | $2.84M | $8.02M | $4.79M | $5.72M | $9.87M | $3.38M | $724,527 | $649,580 |
| Operating Income? | -$2.16M | -$2.71M | -$2.84M | -$9.97M | -$4.79M | -$5.72M | -$9.87M | -$3.38M | -$724,527 | -$649,580 |
| EBITDA? | -$2.14M | -$3.82M | -$2.51M | -$8.38M | -$2.60M | -$7.12M | -$9.80M | -$3.11M | -$719,755 | -$211,093 |
| Income Before Tax | -$2.99M | -$5.02M | -$3.83M | -$9.08M | -$4.63M | -$7.58M | -$9.86M | -$3.11M | -$720,670 | -$211,093 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $16,144 | $0 | $3,200 | $3,200 |
| Net Income? | -$2.99M | -$5.02M | -$3.83M | -$9.08M | -$4.63M | -$7.58M | -$9.86M | -$3.11M | -$723,870 | -$214,293 |
| EPS? | $-0.26 | $-0.55 | $-0.64 | $-1.64 | $-1.02 | $-1.77 | $-2.75 | $-1.17 | $-0.33 | $-0.12 |
| Diluted EPS? | $-0.26 | $-0.55 | $-0.64 | $-1.64 | $-1.02 | $-1.77 | $-2.75 | $-1.17 | $-0.33 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality