Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $13,125 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $13,125 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.08M | $296,644 | $4,515 | $7,194 | $783,942 | $159,203 | $176,869 | $184,213 | $317,295 | $645,918 |
| Operating Income? | -$5.08M | -$283,519 | -$4,515 | -$7,194 | -$783,942 | -$159,203 | -$176,869 | -$184,213 | -$317,295 | -$535,612 |
| EBITDA? | -$19.85M | $0 | -$4,515 | $0 | -$783,942 | -$783,942 | -$159,203 | -$176,563 | -$176,563 | -$312,795 |
| Income Before Tax | -$19.91M | -$6.87M | -$4,515 | -$7,194 | -$783,942 | -$159,203 | -$176,869 | -$184,213 | -$317,295 | -$535,612 |
| Income Tax Expense | -$14.73M | -$297.519 | $0 | $0 | $0 | $0 | $0 | $0 | -$523,429 | $110,306 |
| Net Income? | -$5.17M | -$6.87M | -$4,515 | -$7,194 | -$783,942 | -$159,203 | -$176,869 | -$184,213 | $206,134 | -$535,612 |
| EPS? | $-0.02 | $-0.34 | $-0.01 | $-0.03 | $-70.37 | $-17.41 | $-42.01 | $-62.17 | $112.40 | $-640.68 |
| Diluted EPS? | $-0.02 | $-0.34 | $-0.01 | $-0.03 | $-70.37 | $-17.41 | $-42.01 | $-62.17 | $112.40 | $-500.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality