Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $564,597 | $872,010 | $1.26M | $3,278 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -35.3% | -30.6% | +38246.2% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $357,085 | $489,337 | $334,821 | $3,061 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $207,512 | $382,673 | $922,169 | $217 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +36.8% | +43.9% | +73.4% | +6.6% |
| Operating Expenses? | $87,535 | $44,415 | $23,055 | $24,976 | $18,785 | $3,625 | $2.92M | $10.62M | $1.93M | $50,654 |
| Operating Income? | -$87,535 | -$44,415 | -$23,060 | -$24,980 | -$18,780 | -$3,620 | -$3.06M | -$10.23M | -$1.11M | -$50,437 |
| EBITDA? | -$87,535 | -$44,415 | -$23,060 | -$24,980 | -$18,780 | -$3,620 | -$2.90M | -$10.08M | -$961,621 | -$426,188 |
| Income Before Tax | -$87,535 | -$44,415 | -$23,055 | -$24,976 | -$18,785 | -$3,625 | -$3.06M | -$10.24M | -$1.30M | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $1,139 | $2,316 | $0 | $50,437 |
| Net Income? | -$87,535 | -$44,415 | -$23,055 | -$24,976 | -$18,785 | -$3,625 | -$3.06M | -$10.24M | -$1.30M | -$50,437 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.08 | $-0.36 | $-0.06 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.08 | $-0.36 | $-0.06 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality