Financials in USD. Standardized financial statements.
A compact view of how Vista Energy, S.A.B. de C.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.64B | $1.65B | $1.17B | $1.18B | $644.33M | $295.60M | $424.10M | $323.65M | $198.07M |
| Revenue Growth? | +59.9% | +41.0% | -1.0% | +83.2% | +118.0% | -30.3% | +31.0% | +63.4% | 0.0% |
| Cost of Revenue? | $1.39B | $830.02M | $577.52M | $535.36M | $385.02M | $296.96M | $337.82M | $210.30M | $113.68M |
| Gross Profit? | $1.25B | $817.74M | $591.25M | $644.74M | $259.31M | -$1.36M | $86.28M | $113.35M | $84.39M |
| Gross Margin? | +47.4% | +49.6% | +50.6% | +54.6% | +40.2% | -0.5% | +20.3% | +35.0% | +42.6% |
| Operating Expenses? | $450.71M | $192.35M | -$40.24M | $128.33M | $87.78M | $62.14M | $71.89M | $48.43M | $3.15M |
| Operating Income? | $797.32M | $625.39M | $631.49M | $516.41M | $171.52M | -$63.49M | $14.40M | $64.92M | -$3.15M |
| EBITDA? | $1.59B | $1.10B | $889.11M | $728.53M | $364.06M | $87.19M | $180.30M | $139.99M | $83.56M |
| Income Before Tax | $1.07B | $590.83M | $545.36M | $447.26M | $150.92M | -$121.79M | -$16.81M | $17.16M | -$4.89M |
| Income Tax Expense | $304.19M | $113.31M | $148.40M | $169.18M | $100.88M | -$10.91M | $16.55M | $46.32M | $37,121 |
| Net Income? | $765.83M | $477.52M | $396.95M | $269.54M | $50.65M | -$110.88M | -$33.36M | -$29.16M | -$4.92M |
| EPS? | $7.47 | $4.98 | $4.24 | $3.16 | $0.57 | $-1.27 | $-0.42 | $-0.52 | $-0.49 |
| Diluted EPS? | $7.14 | $4.63 | $4.00 | $2.84 | $0.54 | $-1.27 | $-0.42 | $-0.52 | $-0.49 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality