Financials in USD. Standardized financial statements.
A compact view of how VS Media Holdings Limited Class A Ordinary Shares turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $7.52M | $8.25M | $7.99M | $9.03M | $1.41M | $9.11M |
| Revenue Growth? | -8.8% | +3.2% | -11.5% | +541.2% | -84.5% | 0.0% |
| Cost of Revenue? | $5.74M | $6.55M | $6.35M | $6.74M | $8.66M | $6.58M |
| Gross Profit? | $1.78M | $1.69M | $1.64M | $2.28M | $2.28M | $2.53M |
| Gross Margin? | +23.7% | +20.5% | +20.5% | +25.3% | +162.1% | +27.8% |
| Operating Expenses? | $8.21M | $8.60M | $8.05M | $3.93M | $2.49M | $2.83M |
| Operating Income? | -$6.43M | -$6.90M | -$6.41M | -$1.64M | -$70,799 | -$297,430 |
| EBITDA? | -$8.42M | -$6.85M | -$6.29M | -$1.57M | $1,006 | $980 |
| Income Before Tax | -$8.61M | -$7.29M | -$6.59M | -$1.81M | -$211,378 | -$262,106 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$8.61M | -$7.29M | -$6.59M | $3.53M | -$232,624 | -$262,106 |
| EPS? | $-0.40 | $-2.40 | $-46.20 | $3.60 | $-0.21 | $-0.23 |
| Diluted EPS? | $-0.40 | $-2.40 | $-46.20 | $3.60 | $-0.21 | $-0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality