Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£30.56M | -£44.85M | £39.05M | £39.41M | £37.34M | £32.62M | £44.43M | £42.29M | £19.83M | £61.92M |
| Revenue Growth? | +31.8% | -214.8% | -0.9% | +5.6% | +14.5% | -26.6% | +5.0% | +113.3% | -68.0% | 0.0% |
| Cost of Revenue? | £841,650 | £3.16M | £3.19M | £3.84M | £5.71M | £7.43M | £11.02M | £5.78M | £5.41M | £0 |
| Gross Profit? | -£31.41M | -£44.85M | £35.86M | £35.57M | £95.35M | £25.19M | £33.41M | £36.52M | £14.41M | £61.92M |
| Gross Margin? | +102.8% | +100.0% | +91.8% | +90.3% | +255.4% | +77.2% | +75.2% | +86.3% | +72.7% | +100.0% |
| Operating Expenses? | £1.64M | £1.93M | £3.20M | £2.43M | £3.37M | £7.43M | £18.78M | £13.34M | £13.26M | £56.21M |
| Operating Income? | -£33.04M | -£42.21M | -£15.57M | -£7.55M | £84.61M | £33.65M | £30.64M | £32.64M | £8.77M | £11.61M |
| EBITDA? | -£33.04M | -£46.78M | -£18.72M | £5.49M | £3.66M | £30.56M | -£5.00M | -£3.69M | £0 | -£4.70M |
| Income Before Tax | -£33.04M | -£46.78M | -£25.83M | -£22.11M | £73.21M | £22.95M | £25.64M | £28.95M | £6.57M | £5.71M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | -£5.00M | -£3.69M | -£2.20M | -£5.90M |
| Net Income? | -£33.04M | -£46.78M | -£25.83M | -£22.12M | £73.18M | £22.88M | £25.46M | £28.62M | £9.18M | £2.21M |
| EPS? | £-0.12 | £-0.17 | £-0.09 | £-0.08 | £0.26 | £0.08 | £0.08 | £0.08 | £0.02 | £0.01 |
| Diluted EPS? | £-0.12 | £-0.17 | £-0.09 | £-0.08 | £0.26 | £0.08 | £0.08 | £0.08 | £0.02 | £0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality