Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $5.61M | $248,200 | $15,140 | $17,180 | $16,230 | $0 |
| Revenue Growth? | -100.0% | +2161.6% | +1539.4% | -11.9% | +5.9% | 0.0% | 0.0% |
| Cost of Revenue? | $219,335 | $3.55M | $136,000 | $13,445 | $3,912 | $5,264 | $0 |
| Gross Profit? | -$219,335 | $2.07M | $112,200 | $1,695 | $13,267 | $10,965 | $0 |
| Gross Margin? | 0.0% | +36.8% | +45.2% | +11.2% | +77.2% | +67.6% | 0.0% |
| Operating Expenses? | $3.96M | $584,534 | $536,912 | $21,181 | $34,602 | $16,749 | $108 |
| Operating Income? | -$4.18M | $1.48M | -$425,382 | -$19,486 | -$21,330 | -$5,780 | -$45 |
| EBITDA? | -$3.95M | $1.49M | -$424,262 | -$19,036 | -$21,946 | -$6,374 | -$108 |
| Income Before Tax | -$4.17M | $1.48M | -$425,382 | $6,919 | -$22,396 | -$6,374 | -$108 |
| Income Tax Expense | -$5,381 | $217,104 | $0 | $0 | -$171,410 | $0 | -$52,624 |
| Net Income? | -$4.16M | $1.26M | -$425,382 | $6,919 | -$22,396 | -$6,374 | -$108 |
| EPS? | $-0.02 | $0.01 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.02 | $0.01 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality