Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $176,476 | $244.7 | $383.77 | $10,482.77 | $14,503 | $1,040.737 | $0 | $0 |
| Gross Profit? | -$176,476 | -$244.7 | -$383 | -$10,482.77 | -$14,503 | -$1,040.737 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $461,512 | $72,330 | $1.78M | $4.44M | $10.20M | $2.45M | $689,856 | $231,205 |
| Operating Income? | -$417,811 | -$271,198 | -$1.78M | -$4.45M | -$10.21M | -$2.45M | -$689,853 | -$231,205 |
| EBITDA? | -$458,245 | -$320,118 | -$1.78M | -$11.88M | -$10.91M | -$2.13M | -$689,853 | -$211,521 |
| Income Before Tax | -$2.29M | -$602,277 | -$1.80M | -$11.89M | -$10.92M | -$2.16M | -$729,450 | -$256,205 |
| Income Tax Expense | -$480,482 | $0 | -$50.8 | -$5 | -$108,133 | -$13,173.737 | $0 | $472,291 |
| Net Income? | -$2.29M | -$489,470 | -$1.80M | -$11.89M | -$10.81M | -$2.14M | -$836,777 | -$728,785 |
| EPS? | $-0.03 | $-0.07 | $-0.29 | $-2.63 | $-4.61 | $-1.51 | $-0.82 | $-0.76 |
| Diluted EPS? | $-0.03 | $-0.07 | $-0.29 | $-2.63 | $-4.61 | $-1.51 | $-0.82 | $-0.76 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality