Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $26,400 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $98 | $520,063 | $688 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$98 | -$520,063 | $25,712 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +97.4% |
| Operating Expenses? | $115,760 | $114,767 | $136,269 | $287,990 | $192,252 | $159,360 | $156,241 | $335,884 | $1.45M | $1.54M |
| Operating Income? | -$115,760 | -$114,767 | -$136,269 | -$287,990 | -$192,252 | -$159,360 | -$156,240 | -$335,980 | -$1.97M | -$1.52M |
| EBITDA? | -$115,760 | $0 | $0 | $0 | $0 | $0 | -$154,445 | -$321,325 | -$1.44M | -$717,181 |
| Income Before Tax | $31,240 | -$114,767 | -$90,525 | $1.20M | -$192,252 | -$43,963 | -$49,635 | $431,365 | -$2.28M | -$1.64M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2 | -$3 | $0 |
| Net Income? | $31,240 | -$114,767 | -$90,525 | $1.20M | -$192,252 | -$43,963 | -$49,635 | $431,365 | -$2.28M | -$1.64M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $0.07 | $-0.02 | $-0.00 | $-0.01 | $0.04 | $-0.24 | $-0.17 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $0.07 | $-0.02 | $-0.00 | $-0.01 | $0.04 | $-0.24 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality