Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $247,137 | $610,135 | $900,388 | $216,179 | $297,238 | $836,298 | $662,419 | $60,335 | $154,081 | $882,078 |
| Operating Income? | -$496,041 | -$86,507 | -$588,068 | $686,613 | -$294,884 | -$836,462 | $662,419 | $60,335 | $154,081 | $882,078 |
| EBITDA? | -$496,041 | -$86,507 | -$588,068 | $686,613 | -$294,884 | -$836,462 | -$622,497 | $308,343 | -$32,556 | -$629,876 |
| Income Before Tax | $1,767 | -$1.13M | -$1.21M | -$1.12M | -$299,592 | -$835,406 | -$702,341 | -$429,013 | -$274,538 | -$1.13M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $1.24M | $0 | $0 | $0 |
| Net Income? | $1,767 | -$1.13M | -$1.21M | -$1.12M | -$299,592 | -$835,406 | -$622,497 | -$429,013 | -$274,538 | -$1.13M |
| EPS? | $0.00 | $-0.02 | $-0.05 | $-0.13 | $-0.04 | $-0.04 | $-0.02 | $-0.01 | $-0.01 | $-0.04 |
| Diluted EPS? | $0.00 | $-0.02 | $-0.05 | $-0.13 | $-0.04 | $-0.04 | $-0.02 | $-0.01 | $-0.01 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality