Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $227,660 | $151,224 | $177,409 | $36,683 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +50.5% | -14.8% | +383.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $234,716 | $267,738 | $288,709 | $0 | $0 | $20,000 |
| Gross Profit? | $0 | $0 | -$7,056 | -$116,514 | -$111,300 | $36,683 | $0 | -$20,000 |
| Gross Margin? | 0.0% | 0.0% | -3.1% | -77.0% | -62.7% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.90M | $924,207 | $2.02M | $102,654 | $264,583 | $631,515 | $35,986 | $173,982 |
| Operating Income? | -$1.90M | -$924,207 | -$2.03M | -$219,168 | -$375,883 | -$599,063 | -$35,986 | -$193,982 |
| EBITDA? | -$1.90M | -$924,207 | -$2.10M | -$367,168 | -$175,851 | -$594,832 | -$36,708 | -$193,898 |
| Income Before Tax | -$2.15M | -$938,121 | -$2.12M | -$71,168 | -$575,915 | $0 | -$35,986 | -$194,066 |
| Income Tax Expense | $0 | $0 | $87,246 | $0 | $21,299 | $0 | $0 | $0 |
| Net Income? | -$2.61M | -$798,141 | -$2.12M | -$71,168 | -$597,214 | -$599,063 | -$35,986 | -$194,066 |
| EPS? | $-6.12 | $-2.22 | $-14.43 | $-24.99 | $-274.20 | $-329.70 | $-19.81 | $-108.11 |
| Diluted EPS? | $-6.12 | $-2.22 | $-14.43 | $-24.99 | $-274.20 | $-329.70 | $-19.81 | $-108.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality