Financials in USD. Standardized financial statements.
A compact view of how Vapor Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $156,353 | $1.20M | $607,756 | $6.71M | $2.84M | $1.99M | $58,056 | $209,433 | $551,426 | $0 |
| Revenue Growth? | -87.0% | +98.1% | -90.9% | +136.2% | +42.8% | +3329.5% | -72.3% | -62.0% | 0.0% | 0.0% |
| Cost of Revenue? | $284,646 | $1.12M | $557,928 | $1.71M | $1.39M | $866,750 | $35,596 | $116,823 | $383,997 | $0 |
| Gross Profit? | -$128,293 | $85,508 | $49,828 | $5.01M | $1.45M | $1.12M | $22,460 | $92,610 | $167,429 | $0 |
| Gross Margin? | -82.1% | +7.1% | +8.2% | +74.5% | +51.1% | +56.5% | +38.7% | +44.2% | +30.4% | 0.0% |
| Operating Expenses? | $166,551 | $610,230 | $1.59M | $6.74M | $2.59M | $856,659 | $168,866 | $151,726 | $115,116 | $538 |
| Operating Income? | -$1.35M | -$524,720 | -$2.30M | -$2.28M | -$2.01M | $267,614 | -$146,406 | -$59,116 | $52,313 | -$538 |
| EBITDA? | -$2.80M | -$944,167 | -$1.71M | -$2.69M | -$2.42M | $271,952 | -$223,244 | -$57,116 | $54,313 | -$538 |
| Income Before Tax | -$3.43M | -$1.92M | -$2.46M | -$3.24M | -$3.30M | $161,720 | -$235,713 | -$62,582 | $0 | $0 |
| Income Tax Expense | $742,866 | $0 | $789,462 | $230,568 | -$1.64M | $0 | $0 | $0 | $18,611 | $538 |
| Net Income? | -$3.43M | -$1.92M | -$2.46M | -$3.24M | -$790,516 | $161,720 | -$235,713 | -$62,582 | $33,702 | -$538 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality