Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $244,420 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $71,232 | $140,458 | $140,458 | $140,459 | $140,458 | $138,952 | $138,200 | $138,191 | $129,368 |
| Gross Profit? | $0 | -$71,232 | -$414 | -$140,458 | -$140,459 | -$140,458 | -$138,952 | -$138,200 | -$138,191 | -$129,368 |
| Gross Margin? | 0.0% | 0.0% | -0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $6.24M | $9.82M | $23.21M | $3.54M | $2.43M | $2.20M | $8.54M | $8.40M | $2.61M | $3.47M |
| Operating Income? | -$6.24M | -$9.91M | -$23.21M | -$3.69M | -$2.57M | -$2.34M | -$8.54M | -$8.40M | -$2.61M | -$3.47M |
| EBITDA? | -$6.23M | -$10.10M | -$23.21M | -$3.55M | -$2.43M | -$2.20M | -$8.40M | -$8.26M | -$2.47M | -$3.34M |
| Income Before Tax | -$6.23M | -$10.17M | -$23.11M | -$3.69M | -$2.16M | -$2.34M | -$9.07M | -$8.40M | -$2.61M | -$3.47M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$32,908 | -$22,941 | -$3 | -$5 |
| Net Income? | -$6.23M | -$10.17M | -$23.11M | -$3.69M | -$2.16M | -$2.34M | -$9.07M | -$8.40M | -$2.61M | -$3.47M |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality