Financials in USD. Standardized financial statements.
A compact view of how Voyant International Corp. turns revenue into operating income and net income.
| Metric | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $478,528 | $26,035 | $0 | $0 | $9.98M | $46.65M | $344,253 | $805,004 | $291,882 |
| Revenue Growth? | +1738.0% | 0.0% | 0.0% | -100.0% | -78.6% | +13451.7% | -57.2% | +175.8% | 0.0% |
| Cost of Revenue? | $140,154 | $71,621 | $9,515 | $0 | $9.65M | $44.53M | $235,986 | $474,340 | $60,540 |
| Gross Profit? | $338,374 | -$45,586 | $0 | $0 | $334,219 | $2.12M | $108,267 | $330,664 | $231,342 |
| Gross Margin? | +70.7% | -175.1% | 0.0% | 0.0% | +3.3% | +4.5% | +31.4% | +41.1% | +79.3% |
| Operating Expenses? | $9.07M | $11.06M | $1.23M | $774,954 | $950,827 | $2.24M | $3.23M | $4.96M | $2.30M |
| Operating Income? | -$8.73M | -$11.11M | -$1.23M | -$774,954 | -$616,608 | -$120,130 | -$3.13M | -$4.63M | -$2.07M |
| EBITDA? | -$9.55M | -$10.60M | -$1.10M | -$774,954 | -$611,908 | -$11,492 | -$2.93M | -$4.45M | -$1.89M |
| Income Before Tax | -$13.73M | -$12.48M | -$1.55M | -$837,414 | -$987,120 | -$195,475 | $0 | $0 | $0 |
| Income Tax Expense | $1,600 | $1,600 | $1,035 | $800 | $800 | -$122,254 | $0 | $0 | $0 |
| Net Income? | -$13.73M | -$12.48M | -$1.55M | -$838,214 | -$987,920 | -$73,221 | -$3.09M | -$4.68M | -$3.58M |
| EPS? | $-0.10 | $-0.10 | $-0.02 | $-0.03 | $-0.04 | $-0.00 | $-0.13 | $-0.21 | $-0.20 |
| Diluted EPS? | $-0.10 | $-0.10 | $-0.02 | $-0.03 | $-0.04 | $-0.00 | $-0.13 | $-0.21 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality