Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,114 | $62,162 | $0 | $11.39 | $32.491 | $25.491 | $0 | $0 | $0 |
| Gross Profit? | -$2,114 | -$62,162 | $0 | -$11.39 | -$32.491 | -$25.491 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.05M | $2.64M | $1.69M | $1.96M | $144,290 | $111,332 | $25,705 | $56,191 | $146,140 |
| Operating Income? | -$2.05M | -$2.70M | -$1.69M | -$1.97M | -$176,781 | -$136,770 | -$8,339 | -$56,190 | -$146,140 |
| EBITDA? | -$2.05M | -$2.70M | $0 | -$378,499 | $0 | -$108,496 | -$23,049 | -$56,190 | -$146,140 |
| Income Before Tax | -$9.08M | -$2.53M | -$1.90M | -$3.85M | -$187,172 | -$134,046 | -$43,071 | -$56,314 | -$146,171 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $17,345 | $0 | $0 |
| Net Income? | -$9.08M | -$2.53M | -$1.90M | -$3.85M | -$187,172 | -$134,046 | -$43,071 | -$56,314 | -$146,171 |
| EPS? | $-0.09 | $-0.03 | $-0.03 | $-0.09 | $-0.03 | $-0.03 | $-0.01 | $-0.01 | $-0.09 |
| Diluted EPS? | $-0.09 | $-0.03 | $-0.03 | $-0.09 | $-0.03 | $-0.03 | $-0.01 | $-0.01 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality